Laserfiche WebLink
ODELL 3 -5 ELEMENTARY SCHOOL <br />ESTIMATE OF ADDITIONAL COST <br />Traffic Signal and Fiber Cable from new signal to Odell and Hwy 73 Signal <br />$ 100,000.00 <br />Hwy 73 Turn Lanes <br />$ 300,000.00 <br />School Drive Extension offsite - 930' of new and redesign length <br />$ 170,000.00 <br />Additional catch basins and storm drains due to curb and gutter -300 LF x $28 + 3 Basins x $1500 <br />$ <br />12,900.00 <br />Curb and Gutter along Odell School 950 LF x $28 <br />$ <br />26,600.00 <br />Side walk along Odell School and Portion of Hwy 73 - 5' walk 1252 LF =695 SY x $40 <br />$ <br />27,800.00 <br />Power Line relocations along Hwy 73 - Estimated <br />$ <br />12,000.00 <br />Enlarge Biocell to accomadate roadway improvements <br />$ <br />18,000.00 <br />New Biocell for Driveway Extension <br />$ <br />25,000.00 <br />Add double inlets in school driveway - 2 Additional Inlets x $1500 <br />$ <br />3,000.00 <br />Additional valves on fire loop - 4 valves x $1500 <br />$ <br />6,000.00 <br />Potential requirement for bore and jack crossing of Odell School Road 40 LF x $120 <br />$ <br />4,800.00 <br />SUB -TOTAL CONSTRUCTION COSTS $ 706,100.00 <br />Professional Services <br />Traffic Signal Design <br />New Driveway Design Cost <br />Additional Biocell Design Cost <br />$ 20,000.00 <br />$ 24,000.00 <br />S 12.000.00 <br />SUB -TOTAL PROFESSIONAL SERVICES $ 56,000.00 <br />Other Cost <br />NCDOT Municipal Agreement (Traffic Signal Design Review) <br />Plat for Biocells and Easement Dedications <br />$ 5,000.00 <br />$ 2,500.00 <br />SUB -TOTAL OTHER COST $ 7,500.00 <br />SUMMARY <br />Use <br />CONSTRUCTION COST $ 706,100.00 <br />PROFESSIONAL SERVICES $ 56,000.00 <br />OTHER COST $ 7,500.00 <br />CONSTRUCTION CONTINGENCY $ 69,100.00 <br />TOTAL $ 838,700.00 <br />CONSTRUCTION COST $ 706,000.00 <br />PROFESSIONAL SERVICES $ 56,000.00 <br />OTHER COST $ 7,500.00 <br />CONSTRUCTION CONTINGENCY $ 70,000.00 <br />TOTAL $ 839,500.00 <br />Attachment number 1 <br />G -3 Page 176 <br />