|
VOLUNTARY MITIGATION PAYMENT ADJUSTMENT SUMMARY
<br />Table 1 -APF VMP Adjustment #1 (January 2008)
<br />Table 2 -APF VMP Adjustment #2 (January 2009)
<br />Amount for VMP
<br />based on Index
<br />Comparative
<br />Adjustment to
<br />Amount for
<br />Cost
<br />Comparative
<br />October of 2007 (Year
<br />Adjustment to
<br />Original Amount
<br />Multiplier
<br />Amount for
<br />1 after origin at study
<br />AmountforVMP
<br />Cost
<br />from TischlerBise
<br />(October
<br />Correcting
<br />using October Cost
<br />based on 65% policy
<br />Type of Unit
<br />Study
<br />2006)
<br />Factor
<br />Multiplier
<br />Multiplier)
<br />(ADOPTED AMOUNT)
<br />Single Family Detached
<br />$12,425.00
<br />1.063
<br />1.004
<br />1.067
<br />$13,257.48
<br />$8,617.36
<br />Town home
<br />$6,590.00
<br />1.063
<br />1.004
<br />1.067
<br />$7,031.53
<br />$4,570.49
<br />Multi - Family /Other
<br />$5,988.00
<br />1.063
<br />1.004
<br />1.067
<br />$6,389.20
<br />$4,152.98
<br />Table 2 -APF VMP Adjustment #2 (January 2009)
<br />Tahlp 3 -APF VMP Adiustment #3 ( January 2010)
<br />Amount for VMP
<br />based on Index
<br />Amount for
<br />Comparative
<br />Adjustment to
<br />Amount for
<br />Cost
<br />October of 2008 (Year
<br />Amount
<br />Amount
<br />VMP based on
<br />Original Amount
<br />Multiplier
<br />2 after original study
<br />Amount for VMP
<br />for VMP
<br />for VMP
<br />Amount for
<br />60.572%
<br />from TischlerBise
<br />(October
<br />Correcting
<br />using October Cost
<br />based on CURRENT
<br />based on
<br />based on
<br />VMP based on
<br />(ADOPTED
<br />Type of Unit
<br />Study
<br />2006)
<br />Factor
<br />Multiplier
<br />Multiplier)
<br />65% policy
<br />60%
<br />55%
<br />50%
<br />AMOUNT)
<br />Single Family Detached
<br />$12,425.00
<br />1.131
<br />1.012
<br />1.145
<br />$14,226.63
<br />$9,247.31
<br />$8,535.98
<br />$7,824.64
<br />$7,113.31
<br />$8,617.35
<br />Town home
<br />$6,590.00
<br />1.131
<br />1.012
<br />1.145
<br />$7,545.55
<br />$4,904.61
<br />$4,527.33
<br />$4,150.051
<br />$3,772.78
<br />$4,570.49
<br />Multi - Family /Other
<br />$5,988.00
<br />1.131
<br />1.012
<br />1.1451
<br />$6,856.26
<br />$4,456.57
<br />$4,113.76
<br />$3,770.941
<br />$3,428.13
<br />$4,152.97
<br />Tahlp 3 -APF VMP Adiustment #3 ( January 2010)
<br />Table 4 -APF \IMP Arli —tmpnt #4 (lamiary 20111 NOTE: The BOC acted to table 2011 adiustment pending Supreme Court decision. Current adopted amount is from CY 2010.
<br />Amount for VMP
<br />based on Index
<br />Amount for
<br />Comparative
<br />Adjustment to
<br />Amount for
<br />Cost
<br />October of 2009 (Year
<br />Amount
<br />Amount
<br />VMP based on
<br />Original Amount
<br />Multiplier
<br />3 after original study
<br />for VMP
<br />for VMP
<br />Amount for
<br />60.572%
<br />from TischlerBise
<br />(October
<br />Correcting
<br />using October Cost
<br />Amount for VMP
<br />based on
<br />based on
<br />VMP based on
<br />(ADOPTED
<br />Type of Unit
<br />Study
<br />2006)
<br />Factor
<br />Multiplier
<br />Multiplier)
<br />based on 65%
<br />60%
<br />55%
<br />50%
<br />AMOUNT)
<br />Single Family Detached
<br />I $12,425.00
<br />1.014
<br />1.00
<br />1.014
<br />$12,598.95
<br />$8,189.32
<br />$7,559.37
<br />$6,929.42
<br />$6,299.48
<br />$7,631.44
<br />Town home
<br />$6,590.00
<br />1.014
<br />1.00
<br />1.014
<br />$6,682.26
<br />$4,343.47
<br />$4,009.36
<br />$3,675.24
<br />$3,341.13
<br />$4,047.58
<br />Multi - Family /Other
<br />$5,988.00
<br />1.014
<br />1.00
<br />1.0141
<br />86,071.83
<br />$3,946.69
<br />$3,643.10
<br />$3.339.Sll
<br />$3,035.921
<br />$3,677.83
<br />Table 4 -APF \IMP Arli —tmpnt #4 (lamiary 20111 NOTE: The BOC acted to table 2011 adiustment pending Supreme Court decision. Current adopted amount is from CY 2010.
<br />Date 12/1
<br />Attachment number 3
<br />Page 175
<br />Amount for VMP
<br />based on Index
<br />Amount for
<br />Comparative
<br />Adjustment to
<br />VMP based on
<br />Cost
<br />October of 2010 (Year
<br />Amount
<br />Amount
<br />60.572%
<br />Original Amount
<br />Multiplier
<br />4 after original study
<br />for VMP
<br />for VMP
<br />Amount for
<br />(CURRENT
<br />from TischlerBise
<br />(October
<br />Correcting
<br />using October Cost
<br />Amount for VMP
<br />based on
<br />based on
<br />VMP based on
<br />ADOPTED
<br />Type of Unit
<br />Study
<br />2006)
<br />Factor
<br />Multiplier
<br />Multiplier)
<br />based on 65%
<br />60%
<br />55%
<br />50%
<br />POLICY)
<br />Single Family Detached
<br />$12,425.001
<br />1.078
<br />1.00
<br />1.078
<br />$13,394.15
<br />$8,706.20
<br />$8,036.49
<br />$7,366.78
<br />$6,697.08
<br />$8,113.10
<br />Town home
<br />$6,590.001
<br />1.078
<br />1.00
<br />1.078
<br />$7,104.02
<br />$4,617.61
<br />$4,262.41
<br />$3,907.21
<br />$3,552.01
<br />$4,303.05
<br />Multi - Family /Other
<br />$5,988.00
<br />1.078
<br />1.00
<br />1.078
<br />$6,455.06
<br />$4,195.79
<br />$3,873.04
<br />$3,550.29
<br />$3,227.53
<br />$3,909.96
<br />Date 12/1
<br />Attachment number 3
<br />Page 175
<br />
|