|
Project Tuxedo Grants
<br />CABARRUs
<br />ECONOMIC DEVELOPMENT
<br />2013 2014 2015 2016 2017 2018 2019 2020
<br />2012 Grant Amount $ 5,950.00 $ 5,355.00 $ 4,819.50 $ 4,337.55 $ 3,903.80
<br />10 Year Total
<br />$ 24,365.85
<br />Net to County
<br />$ 1,050.00
<br />$ 945.00
<br />$ 850.50
<br />$ 765.45
<br />$ 688.91
<br />$ 3,513.42
<br />$ 3,162.07
<br />$ 2,845.87
<br />$ 13,821.21
<br />2014 Grant Amount
<br />$ 71,400.00
<br />$ 64,260.00
<br />$ 57,834.00
<br />$ 52,050.60
<br />$ 46,845.54
<br />$ 292,390.14
<br />Net to County
<br />$ 12,600.00
<br />$ 11,340.00
<br />$ 10,206.00
<br />$ 9,185.40
<br />$ 8,266.86
<br />$ 42,160.99
<br />$ 37,944.89
<br />$ 131,704.13
<br />2015 Grant Amount
<br />$ 59,500.00
<br />$ 53,550.00
<br />$ 48,195.00
<br />$ 43,375.50
<br />$ 39,037.95
<br />$ 243,658.45
<br />Net to County
<br />$ 10,500.00
<br />$ 9,450.00
<br />$ 8,505.00
<br />$ 7,654.50
<br />$ 6,889.05
<br />$ 35,134.16
<br />$ 78,132.71
<br />2016 Grant Amount
<br />$ 107,100.00
<br />$ 96,390.00
<br />$ 86,751.00
<br />$ 78,075.90
<br />$ 70,268.31
<br />$ 438,585.21
<br />Net to County
<br />$ 18,900.00
<br />$ 17,010.00
<br />$ 15,309.00
<br />$ 13,778.10
<br />$ 12,400.29
<br />$ 77,397.39
<br />Yearly Grant Amount
<br />$ 5,950.00
<br />$ 76,755.00
<br />$ 128,579.50
<br />$ 222,821.55
<br />$ 200,539.40
<br />$ 176,972.04
<br />$ 117,113.85
<br />$ 70,268.31
<br />$ 998,999.65
<br />Yearly Net to County
<br />$ 1,050.00
<br />2013
<br />$ 13,545.00
<br />2014
<br />$ 22,690.50
<br />2015
<br />$ 39,321.45
<br />2016
<br />$ 35,389.31
<br />2017
<br />$ 34,743.78
<br />2018
<br />$ 65,990.21
<br />2019
<br />$ 88,325.20
<br />2020
<br />$ 301,055.44
<br />2012 Grant Amount
<br />$ 4,080.00
<br />$ 3,672.00
<br />$ 3,304.80
<br />$ 2,974.32
<br />$ 2,676.89
<br />$ 16,708.01
<br />Net to City
<br />$ 630.00
<br />$ 567.00
<br />$ 510.30
<br />$ 459.27
<br />$ 413.34
<br />$ 2,409.20
<br />$ 2,168.28
<br />$ 1,951.45
<br />$ 9,108.84
<br />2014 Grant Amount
<br />$ 48,960.00
<br />$ 44,064.00
<br />$ 39,657.60
<br />$ 35,691.84
<br />$ 32,122.66
<br />$ 200,496.10
<br />Net to City
<br />$ 8,640.00
<br />$ 7,776.00
<br />$ 6,998.40
<br />$ 6,298.56
<br />$ 5,668.70
<br />$ 28,910.39
<br />$ 26,019.35
<br />$ 90,311.41
<br />2015 Grant Amount
<br />$ 40,800.00
<br />$ 36,720.00
<br />$ 33,048.00
<br />$ 29,743.20
<br />$ 26,768.88
<br />$ 167,080.08
<br />Net to City
<br />$ 7,200.00
<br />$ 6,480.00
<br />$ 5,832.00
<br />$ 5,248.80
<br />$ 4,723.92
<br />$ 24,091.99
<br />$ 53,576.71
<br />2016 Grant Amount
<br />$ 73,440.00
<br />$ 66,096.00
<br />$ 59,486.40
<br />$ 53,537.76
<br />$ 48,183.98
<br />$ 300,744.14
<br />Net to City
<br />$ 12,960.00
<br />$ 11,664.00
<br />$ 10,497.60
<br />$ 9,447.84
<br />$ 8,503.06
<br />$ 53,072.50
<br />Yearly Grant Amount
<br />$ 4,080.00
<br />$ 52,632.00
<br />$ 88,168.80
<br />$ 152,791.92
<br />$ 137,512.73
<br />$ 121,352.26
<br />$ 80,306.64
<br />$ 48,183.98
<br />$ 685,028.33
<br />Yearly Net to City
<br />$ 630.00
<br />$ 9,207.00
<br />$ 15,486.30
<br />$ 26,897.67
<br />$ 24,207.90
<br />$ 23,824.30
<br />$ 45,250.43
<br />$ 60,565.85
<br />$ 206,069.46
<br />Annual Grant Amount
<br />$ 10,030.00
<br />$ 129,387.00
<br />$ 216,748.30
<br />$ 375,613.47
<br />$ 338,052.12
<br />$ 298,324.30
<br />$ 197,420.49
<br />$ 118,452.29
<br />$ 1,684,027.97
<br />Anuual Net to County /City
<br />I $ 1,680.001
<br />$ 22,752.00
<br />1 $ 38,176.801
<br />$ 66,219.12
<br />1 $ 59,597.21
<br />1 $ 58,568.08
<br />1 $ 111,240.64
<br />1 $ 148,891.05
<br />1 $ 507,124.90
<br />Attachment number 2
<br />G -1 Page 199
<br />
|