Laserfiche WebLink
Exhibit A <br />Celgard LLC <br />Estimated Maximum Grants <br />Based on Tax Rate for TY 2012 <br />Base Amount Grant % Tax Rate Grant Total per Phase <br />Investment Phase 1 (2011) <br />Year 1 (2012) 26,000,000 0.85 0.0063 139,230 <br />Year 1 (2013) 26,000,000 0.85 0.0063 139,230 <br />Year 1 (2014) 26,000,000 0.85 0.0063 139,230 417,690 <br />Investment Phase 2 (2012) <br />Year 1 (2013) 26,000,000 0.85 0.0063 396,270 <br />Year 1 (2014) 26,000,000 0.85 0.0063 396,270 <br />Year 1 (2015) 26,000,000 0.85 0.0063 396,270 1,188,810 <br />Investment Phase 3 (2013) <br />Year 1 (2014) 26,000,000 0.85 0.0063 26,775 <br />Year 1 (2015) 26,000,000 0.85 0.0063 26,775 <br />Year 1 (2016) 26,000,000 0.85 0.0063 26,775 80,325 <br />Maximum Estimated Grant Allowable 1,686,825 <br />Estimated Grants based on proposed investment by Celgard. <br />Illustration does not include depreciation as projected investment may exceed <br />targeted amounts, due to change in scope, unforeseen inflationary spiral, market <br />vagaries, etc. <br />Tax Rate for TY 2012 used for all years. Actual maximum Grants should be based <br />on tax rates in effect for years of Grants. <br />There totals are valid to the conclusion of Investment Phase 3, presuming Celgard <br />meets the 10 yr. installation requirement, and other associated requirements <br />specified by the Agreement and the Program. The total grants for each Investment <br />Phase (and each associated year) can vary, provided that the total Maximum <br />Estimated Grant Allowable is not exceeded. <br />Page 14 of 15 <br />Attachment number 1 <br />G -2 Page 228 <br />