Laserfiche WebLink
Oct 8, 2010 2:25 pm Prepared by Davenport & Company LLC Page 5 <br />BOND DEBT SERVICE <br />Attach <br />Page <br />G -3 <br />Kannapolis, North Carolina <br />Proposed Certificates of Participation, Series 2010 <br />Rates as of October 6, 2010 <br />Assumes A Rating <br />Period <br />Annual <br />Ending <br />Principal Coupon Interest <br />Debt Service <br />Debt Service <br />06/30/2026 <br />2,942,862.50 <br />09/01/2026 <br />146,893.75 <br />146,893.75 <br />03/01/2027 <br />6,185,000 4.750% 146,893.75 <br />6,331,893.75 <br />06/30/2027 <br />6,478,787.50 <br />35,340,000 14,932,803.22 <br />50,272,803.22 <br />50,272,803.22 <br />Attach <br />Page <br />G -3 <br />