|
<br />CABARRUS COUNTY, NORTH CAROLINA
<br />CABARRUS COUNTY PARK (PHASE 3)
<br />Cost Estimate (December 2004)
<br />
<br />ACTIVITY:
<br />
<br />QUANTITY:
<br />
<br />UNIT:
<br />
<br />UNIT COST:
<br />
<br />TOTAL:
<br />
<br />Clearing/Strlpping:
<br />Additional Trails 0.3 AC $3,500.00 $1,050.00
<br />Miscellaneous Demolition 1 LS $10,000.00 $10,000.00
<br />Selective Clearing 4 AC $4,000.00 $16,000.00
<br /> Clearing/Stripping Sub- Total: $27,050.00
<br />
<br />Earthwork/Rough Grading:
<br />Mobilization 1 LS $10,000.00 $10,000.00
<br />GradinglCut/Fill 12,000 SY $3.25 $39,000.00
<br />Dredge Existino Pond 1 LS $10,000.00 $10,000.00
<br />Erosion Control 10 ACRE $3,500.00 $35,000.00
<br /> Rough Earthwork Subtotal: $94,000.00
<br />
<br />Park Development:
<br />Pavilion 1 LS $63,000.00 $63,000.00
<br />Picnic Tables 16 EA $700.00 $11,200.00
<br />Boardwalk/Dock 300 LF $210.00 $63,000.00
<br />Farmboard Fence 730 LF $7.50 $5,475.00
<br />Asphalt Parking 3887 SY $15.00 $58,305.00
<br />Asphalt Strioino 1 LS $3,000.00 $3,000.00
<br />Parking Island Curbing 340 LF $15.00 $5,100.00
<br />Curb Stops 43 EA $350.00 $15,050.00
<br />Bollards 6 EA . $350.00 $2,100.00
<br /> ~
<br />Trash Receptacles 4 EA $300.00 $1,200.00
<br />Benches 10 EA $500.00 $5,000.00
<br />Trash Receotables 10 EA $500.00 $5,000.00
<br />Waterfall feature upstream of Pond 1 EA $12,000.00 $12,000.00
<br />Aeration Fountain 1 EA $5,000.00 $5,000.00
<br />Sionaoe 1 LS $5,000.00 $5,000.00
<br />
<br />Park Development Sub- Total:
<br />
<br />$259,430.00
<br />
<br />Storm Drainage:
<br />Catch Basin 1 EA $1,500.00 $1,500.00
<br />Flared End Section 1 LS $800.00 $800.00
<br />18" RCP 76 LF $35.00 $2,660.00
<br />Rip Rap 1 LS $1,000.00 $1,000.00
<br />
<br />Storm Drainage Sub-Total:
<br />
<br />$5,960.00
<br />
<br />Trail Development:
<br />Paved Trails (Connections) 2400 SY $19.50 $46,800.00
<br />Concrete Stairs 24.5 SY $10.50 $257.25
<br />
<br />Trail Development Sub- Total:
<br />.,
<br />
<br />$47,057.25
<br />
<br />Landscaping: .
<br />Trees 16 EA $350.00 $5,600.00
<br />Shrubs 60 EA $35.00 $2,100.00
<br />Seeding . 300,000 SF $0.10 $30,000.00
<br /> Landscaping Subtotal: $37,700.00
<br />
<br />
<br />LS
<br />LS
<br />LS
<br />F-I~
<br />
<br />$50,000.00
<br />$2,500.00
<br />$15,000.00
<br />
<br />$50,000.00
<br />$2,500.00
<br />$15,000.00
<br />
|