Laserfiche WebLink
CABARRUS COUNTY SCHOOL <br />NEW PITT SCHOOL, ~L. EMENTARY SCHOOL (Core 1000) <br />Bethel ES Clone <br />"Prelected" SUMMARY OF COSTS <br /> <br />M\cabarrus\clone$ <br /> 11/6/2002 <br /> <br />SITEWORK <br /> <br />Land Purchase <br />Off-site roadway improvements <br />Off-site utilities / lift station <br />On-Site Development <br /> <br />assumpdon $1,000,000 <br />assumption $250,000 <br />assumption $0 <br />assumption $650,000 <br /> <br />BUILDING <br /> <br />Sub-Total <br /> <br />General Construction <br />Plumbing <br />HVAC <br />Electrical <br /> <br />I'=dison Ford $5,992,900 <br />Alpha Mech $477,000 <br />Southern Comfort $1,522,000 <br />Lake Electric $671,358 <br /> <br />$1,900,000 <br /> <br />$389,000 <br /> $23,000 <br /> $92,700 <br /> $25,000 <br /> <br />Sub-Total (Bass Bid) <br />Sub-Total wi 8 CR add altarnate <br /> <br />CONTINGENCY I Pending Negotiations <br /> <br />Projected Negotiations <br />Projected Negotiations <br /> <br />Sitework & Building Approx. 2.5% $277,324 <br /> <br />$8,663,258 <br /> <br />· $9,192,958 <br /> <br />Sub-Total <br /> <br />NON - CONSTRUCTION <br /> <br />Soils Report, Phase 1 & 2 Env <br />Off-site Survey / Roadway Profiles <br />Off-site roadway CA <br />On-site Survey / Tope <br />Off-site Rdway Eng Turns&Tapers <br />Legal fees <br /> <br />AlE Fees 2.95% On-site, building & alt (no off site) <br /> Reimbursable Cap <br /> AlE Total <br /> <br />Construction Testing <br />State purchase cast iron boiler <br />Furniture & Technology <br /> <br />Owner direct w/Qore $4,000 <br />Owner direct w/Concord $3,300 <br />Owner direct w/Concord $2,250 <br />Owner direct w/Concord $17,700 <br />Owner direct w/Concord $4,600 <br /> $2,500 <br /> <br />$290,370 <br />$20,000 <br /> <br />$310,370 <br /> <br />$40,000 <br />$29,500 <br />$900,000 <br /> <br />Sub-Total <br /> <br />$277,324 <br /> <br />$1,314,220 <br /> <br />PROJECT TOTAL <br /> <br />Footnotes/ <br /> <br />Assumptions: <br /> <br />Cabarrus County Budget $12.7 pending Jan 2003 COPS issue <br /> <br />Water & Sewer available <br /> <br />Building to be bid as Single Prime GC wi. Bethel <br /> <br />Site work to be separate (negotiated) contract <br /> <br />Steel package to be separate early release & assigned allowance to GC <br /> <br />$12,684,502 <br /> <br /> <br />