|
NO. ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
<br />1 MOBILIZATION 0.05 % $412,500.00 $20,625.00
<br />2 CLEARING AND GRUBBING 4.0 AC $4,500.00 $18,000.00
<br />3 GRADING/EROSION CONTROL 40,000.0 CY $4.00 $160,000.00
<br />4 SEEDING 12.0 AC $2,500.00 $30,000.00
<br />5 STRUCTURAL FILL 1,000.0 CY $8.00 $8,000.00
<br />8 DRAINAGE 1.0 LS $7,500.00 $7,500.00
<br />7 ASPHALT PAVEMENT IPARKING) 4,000.0 SY $10.00 $40,000.00
<br />8 PEDESTRIAN TRAIL (PIT GRAVELt 2,500.0 LF $8.00 $20,000.00
<br />9 BOARDWALK 1.0 LS $15,000.00 $15,000.00
<br />10 LANDSCAPING 1.0 LS $7,500.00 $7,500.00
<br />11 PLAYGROUND 1.0 EA $50,000.00 $50,000.00
<br />12 INDIVIDUAL PICNIC SITES 5.0 LS $2,500.00 $12,500.00
<br />13 BASEBALL FIELD BACKSTOP 2.0 EA $6,000.00 $12,000.00
<br />14 BASEBALL FIELD INFIELD 2.0 EA $6~000.00 $12,000.00
<br />15 SOCCER GOALS 4.0 EA $2,500.00 $10,000.00
<br />16 SITE AMENITIES ITABLES, SIGNS, ETC.t 1.0 LS $10,000.00 $10,000.00
<br /> CONTINGENCY 0.15 % $412,500.00 $61,875.00
<br /> TOTAL COST OF PHASE 3 $495,000.00
<br />
<br />NO. ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
<br />1 MOBILIZATION 0.05 % $423,500.00 $21,175.00
<br />2 CLEARING AND GRUBBING 2.0 AC $4,500.00 $9,000.00
<br />3 GRADING/EROSION CONTROL 5,000.0 CY $4.00 $20,000.00
<br />4 SEEDING 4.0 AC $2,500.00 $10,000.00
<br />5 STRUCTURAL FILL 2,000.0 CY $6.00 $30,000.00
<br />6 DRAINAGE 1.0 LS $2,500.00 $2,500.00
<br />7 PEDESTRIAN BRIDGES 2.0 EA $80,000.00 $160,000.00
<br />8 PEDESTRIAN TRAIL (PIT GRAVEL) 4,000.0 LF $8.00 $32,000.00
<br />9 INTERPRETIVE STATIONS 1.0 LS $10,000.00 $10,000.00
<br />10 DISC GOLF COURSE (9 HOLES) 1.0 LS $25,000.00 $25,000.00
<br />11 POND IMPROVEMENTS (AERATION) 1.0 LS $20,000.00 $20,000.00
<br />12 EROSION/CREEK RESTORATION 1.0 LS $100,000.00 $100,000.00
<br />13 SITE AMENITIES/SIGNS, ETC.I 1.0 LS $5,000.00 $5,000.00
<br /> CONTINGENCY 0.15 % $423,500.00 $63,525.00
<br /> TOTAL COST OF PHASE 4 $508,200.00
<br />
<br />Woolpert LLP 8/13/99 Page 2
<br />
<br />
<br />
|