|
CABARRUS COUNTY
<br />
<br /> PROPOSED SEWER FACILITIES
<br />
<br /> TAX ASSESSMENT AS A FUNCTION OF PRO~ECT COST
<br />
<br /> NOVEMBER 21, 1~86
<br />
<br /> BOND INTEREST RATE (%): 7
<br /> BOND TERM (YEARS): .20
<br /> DISTRICT VALUATION: ~607,000,000
<br />
<br /> PRO3ECT ANNUAL TAX TAX/YEAR
<br /> COST DEBT SVC RATE ($50,000 HOME)
<br />
<br /> 20,500~000 1~55,100 0.~1B8 15~.40 -
<br /> 21,000,000 1,~82,500 0.5266 16~.2~
<br /> 21,500~000 2,02~400 0.5545 167.17
<br /> 22,000,000 2,07&,~00 0.5421 171.05
<br /> 22,500,000 2,125,800 0.54~ 174.~4
<br /> 25,000,000 2,171,000 0.5577 178.85
<br /> 25,500,000 2,218,200 0.565~ 182.72
<br /> 24,000,000 2,265,400 0.5752 186.61
<br /> 24,500,000 2,512,600 0.5810 1~0.4~
<br /> 25~000,000 2,55~,800 0.5888 1~4.58
<br /> 25,500,000 2,407,000 0.5~65 1~8.27
<br /> 26,000,000 2,454,200 0.4045 202.16
<br /> 26,500,000 2,501,400 0.4121 206.05
<br /> 27,000,000 2,548~&00 0.41~ 20~.~5
<br /> 27,500~000 2,5~5,800 0.4276 215.82
<br /> 28,000,000 2,645~000 0.4554 217.71
<br /> 28,500,000 2~6~0,200 0.4452 221.60
<br /> 29,000,000 2,757,400 0.4510 225.4~
<br /> 2~,500,000 2~784,600 0.45B7 22~.57
<br /> 50,000,000 2,851,800 0.{&65 235.2&
<br />
<br />HDR INFRASTRUCTURE INC. FILENAME:CSSTAXD 21-Nov-B6
<br />
<br />
<br />
|