Laserfiche WebLink
NCCBG Budget <br />Service Cost Computation Worksheet <br />Dlidid. of Aging <br />CO.A <br />C..a <br />.-.d <br />RpulrN lstl MPWLeNs,C. 11-18 <br />Cd.e <br />NelspSt G-tb-10 <br />CO c <br />111. Computation of Rates <br />Grand <br />Total <br />Senior Center <br />Operation <br />170 <br />A Computation of Unit Can Rete: <br />/////// 1111/////// 11111111111111i <br />1. Total Expenses (equals line IIJ) <br />99,1169 /// 1111/// <br />99,469 <br />2. Total Projected Units <br />// / 1111/ /// /// <br />0 <br />3. Total Unit Cost Rate <br />/// // 1111/ // 1111/// <br />#DIV/01 <br />B. Computation of Reimbursement Rate: <br />1. Total Revenues (equals line LI) <br />99A69 /////////// <br />99,469 <br />2. Less: USDA (equals line I.D) <br />0 /////////// <br />0 <br />Tkle V (equals Ilne I.E and IIM <br />0 /////////// <br />0 <br />Non Match In -Kind (equals lin <br />0 /////////// <br />0 <br />3. Revenues Sub'ett to Unit Reimburser <br />99A69 /////////// <br />99,469 <br />4. Total Projected Units (equals line III. <br />1111 1111 // 1111 /// / <br />0 <br />S. Total Reimbursement Rate <br />//////////// /////////// <br />#DIV 01 <br />C. Units pelmbursetl Throu hNCCBG <br />#DIV 01 /////////// <br />RDIV 01 <br />D. Units Reimbursed Through Program In <br />#DIV 01 /////////// <br />#DIV 01 <br />E. Units Reimbursed <br />Through Remaining <br />#DIV/01 ///////// <br />#DIV/01 <br />F. Total Units <br />Reimbursed/Total Prolette <br />#DIV/01 /////////// <br />#DIV/01 <br />99,169 <br />0 <br />gDIV/01 <br />99469 <br />#DIV/III <br />#DIV/01 <br />TM Minion of Aging ARMS deducts mooned program <br />Mwme hon nebumamanl Pew le Provwab. I IIIA <br />."Wabe Ne r... Nunb aul en Mra W Ca p Uoaa <br />N ad"dM W tlWN Nlaa On Ilm III.0 N m"m to Ym are <br />net revenues slated on line I.D. <br />Nf—W.n M Nie On, (DW -73M) m,aeporbe MN <br />Inic—Oon ablat M We Rwwer Samcas Summary <br />DNS-la4l-ba. <br />Dine, IA 4 <br />91Mk Crenl 11-1.8 <br />CO.A <br />C..a <br />.-.d <br />RpulrN lstl MPWLeNs,C. 11-18 <br />Cd.e <br />NelspSt G-tb-10 <br />CO c <br />TSG auW"p 11-10 <br />Co.E <br />TWO <br />C.,F <br />P10 Med eact UnelLG.0 <br />CPI.F <br />neinamNmEYIeet m r.-W.IILC <br />rare line lll.as <br />TdIWd <br />COL <br />TOUT Seracs <br />Prtcbd TP1.198rvb llnlh line llLF <br />Loll <br />F-2 <br />Abachmenl number 1 \n <br />