Laserfiche WebLink
Cost Approach <br />37 <br />Site Improvements- Unit Costs <br />Site Improvement 1 Name: <br />Fencing <br />Quality: Average <br />Unit Cost <br />$10.20 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: LF <br />Subtotal: <br />$10.20 <br />Final Unit Cost <br />$9.47 <br />Site Improvement 2 Name: <br />Athletic Field Lighting <br />Quality: Average <br />Unit Cost <br />$57,500.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: Each <br />Subtotal: <br />$57,500.00 <br />Final Unit Cost <br />$53,371.50 <br />Site Improvement 3 Name: <br />Swimming Pool <br />Quality: Average <br />Unit Cost <br />$59.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: SF <br />Subtotal: <br />$59.00 <br />Final Unit Cost <br />$54.76 <br />Site Improvement 4 Name: <br />Baseball fields <br />Quality: Average <br />Unit Cost <br />$100,000.00 <br />Current Multiplier <br />1.000 <br />Section: <br />Other: <br />Local Multiplier <br />1.000 <br />Page: <br />Other: <br />Unit: Each <br />Subtotal: <br />$100,000.00 <br />Final Unit Cost <br />$100,000.00 <br />Site Improvement 5 Name: <br />Concrete bleachers <br />Quality: Average <br />Unit Cost <br />$77.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: SF <br />Subtotal: <br />$77.00 <br />Final Unit Cost <br />$71.47 <br />Site Improvement 6 Name: <br />Football field <br />Quality: Average <br />Unit Cost <br />$40,000.00 <br />Current Multiplier <br />1.000 <br />Section: <br />Other: <br />Local Multiplier <br />1.000 <br />Page: <br />Other: <br />Unit: Each <br />Subtotal: <br />$40,000.00 <br />Final Unit Cost <br />$40,000.00 <br />Site Improvement 7 Name: <br />General site improvements <br />Quality: Average <br />Unit Cost <br />$50,000.00 <br />Current Multiplier <br />1.000 <br />Section: <br />Other: <br />Local Multiplier <br />1.000 <br />Page: <br />Other: <br />Unit: Total <br />Subtotal: <br />$50,000.00 <br />Final Unit Cost <br />$50,000.00 <br />Site Improvement 8 Name: <br />Scoreboards <br />Quality: Average <br />Unit Cost <br />$2,300.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: Each <br />Subtotal: <br />$2,300.00 <br />Final Unit Cost <br />$2,134.86 <br />Site Improvement 9 Name: <br />Baseball backstops <br />Quality: Average <br />Unit Cost <br />$3,075.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: Each <br />Subtotal: <br />$3,075.00 <br />Final Unit Cost <br />$2,854.22 <br />Site Improvement 10 Name: <br />Football goal posts <br />Quality: Average <br />Unit Cost <br />$2,410.00 <br />Current Multiplier <br />1.020 <br />Section: <br />Other: <br />Local Multiplier <br />0.910 <br />Page: <br />Other: <br />Unit: Pair <br />Subtotal: <br />$2,410.00 <br />Final Unit Cost <br />$2,236.96 <br />Source: Marshall Valuation Service <br />The Glenn Center <br />H -5 <br />irr <br />Attachment number 1 <br />Page 370 <br />