|
CABARRUS COUNTY LANDFILL DEVELOPI~ENT COSTS
<br /> OPTION A - COUNTY ONLY
<br /> 30 YEAR LIFE
<br />
<br />Land and Site Development:
<br />Land Purchase Ac 6,000.00 145 870,00C
<br />Excavation & Stockpiling CY 2.25 2,571,000 5,784,7,5C
<br />24" Re~:ompacted CLay Liner SY 12.00 251,680 3,020,160
<br />60 Mil HDPE Liner SY 5.40 251,680 1,359,072
<br />Geonet W/Geotextile Bonded 2 Sides SY 4.50 251,680 1,132,560!
<br />24" Protective Cover Sand S¥ 14.00 251,680 3,523,520
<br />Leachafe Piping, LF 25.00 8,000 ,. 200,000
<br />Roads SY 27.00 22,163 598,401
<br />Stream Crossing LS 75,000.00 1 .... 75,000
<br />Contingency (10%) LS 1,6,56,346
<br />Sublotal Construction Cost $18,219.809
<br />Engineering Services (10%) LS $1,734,981
<br />
<br /> Total Up-Front Capital Cost $19,954,790 $19,954,790
<br />
<br /> Final Cover/Closure: Ac 75,000.0C 52 .3,900,000
<br /> Contingency (15%) LS 585,000
<br /> Subtotal Construction Cost $4,485,000
<br /> Engin eering Services (15%) LS 672,750
<br /> Total Closure Capital Cost $5,157,750 $69i,013
<br /> Grand Total PW Capital Cost $20,645,803
<br />
<br />-4-
<br />
<br />
<br />
|