Laserfiche WebLink
CABARRUS COUNTY LANDFILL DEVELOPMENT COSTS <br /> OPTION C - COUNTY PLUS 5,000 TPM <br /> 20 YEAR LIFE <br /> <br />Land and S~te Development: <br />Land Purchase Ac 6,000.00 t 70 1,020,000 <br />Excavation a Stockpiling CY 2.25 1A26,700 2,535,075 <br />24' Recompacfed Clay Uner SY 12.00 338,800 4,065,600 <br />60 Mil HDPE Uner SY 5.40 338,800 1,829,520 <br />Geonet W/Geotextile Bonded 2 Sides SY 4.50 338,800 1,524,600 <br />24" Protective Cover Sand SY 14.00 338,800 4,743200 <br />.L..e. achate Piping LF 25.00 11,000 275,000 <br />Roads SY 27.00 30,717 829,359 <br />Stream Crossing LS 100,000.00 11 100,000 <br />.~onfingency (25%) LS 4,230,589 <br />Subtotal Construction Cost $21 ~152,943 <br />Engineering Services (20%) LS $4,026,589 <br />Total Up-Front Capital Cost $25~179,531 $25,179~531 <br />'Final Cover/Closure Ac 75,000.00 70 5250,000 <br />Contingency (15%) LS 787 `500 <br /> <br /> ._ Subtotal Construction Cost $6,037,500 <br /> <br /> Engineering Services (15%) LS 905,625 <br /> Total Closure Capital Cost $6,943,125 $ i,805~722 <br /> Grand Total PW Capital Cost __. $26,985,253 <br /> <br />-8- <br /> <br /> <br />