|
CABARRUS COUNTY
<br />
<br /> PROPOSED SEWER FACILITIES
<br />
<br /> TAX ASSESSMENT AS A FUNCTION OF PROJECT COST
<br />
<br /> NOVEMBER 21, 1986
<br />
<br /> BOND INTEREST RATE (%): 7
<br /> BOND TERM (YEARS): 20
<br /> COUNTY VALUATION: $2,877,651,500
<br />
<br /> PROJECT ANNUAL TAX TAX/YEAR
<br /> COST DEBT SVC RATE ($50,000 HOME)
<br />
<br /> 20,500,000 1,955,100 0.0~72 55.62
<br /> 21,000,000 1,982,500 O.O&8~ 54.44
<br /> 21,500,000 2,029,400 0.0705 55.2~
<br /> 22,000,000 2,07&~&O0 0.0722 5&.OB
<br /> 22,500,000 2,125,800 0.0758 56.90
<br /> 25,000,000 2~171,000 0.0754 57.72
<br /> 25,500,000 2,218,200 0.0771 58.54
<br /> 24,000,000 2~2&5,400 0.0787
<br /> 24,500,000 2,512,&00 0.0804 40.18
<br /> 25~000,000 2,559,B00 0.0820 41.00
<br /> 25,500,000 2,407,000 0.0856 41.82
<br /> 2~,000,000 2,454,200 0.0S53 42.64
<br /> 2&,500,000 2,501,400 0.0B69 45.4~
<br /> 27,000,000 2,5~8,600 O. OSB6 44.2B
<br /> 27~500,000 2,5~5~800 0.0~02 45.10
<br /> 28,000,000 2,6~5,000 O.O~IB 45.92
<br /> 28,500,000 2,&~0,200 0.0~55 ' 46.74
<br /> 29,000,000 2,757,400 0.0951 47.56
<br /> 29~500,000 2,78a~600 0.0~68 48.58
<br /> 50,000,000 2,B51,800 0.0984 49.20
<br />
<br />HDR INFRASTRUCTURE INC. FILENAME:CSSTAXC 21-Nov-86
<br />
<br />
<br />
|