Laserfiche WebLink
CABARRUS COUNTY LANDFILL DEVELOPMENT COSTS <br /> OPTION D - COUNTY ONLY <br /> 30 YEAR LIFE <br /> <br />Land and Site Development: ......................... <br /> <br /> Land Purchase Ac __6,0C0.00 101 606.000 <br />__Excavation & Stockpiling CY 2.5C 2,160,000! 5,400,000 <br />24' Recompacted Clay Liner SY_ 12.0C 212,960! ;~,555,520 <br />60 Mil HDPE Uner SY 5.4C 212,960 1,149,984 <br />__Geone, W/Geotextile Bonded 2 Side SY 4.50J 212,960i 958,320 <br />24" Protective Cover ,Sand SY 14.00 212,960 2,981,440 <br />Leachate Piping LF 25,00~ 9,000 225,000 <br />Roads SY 27.00 16,000 432,000 <br />Contingency (.25%) LS 3,577,066 <br />Subtotal Construction Cost $17.885.330 <br />Engineering Services (20%) LS $3,455,866 <br />Total Up-Front Capita! Cost $21,,341,196 $21,341,196 <br />Final Cover/Closure: Ac 75,000.00 44 3,300,000' <br />Contingency (.15%) LS 495,000 <br />Subtotal Construction Cost $3,795,000 <br />Englnee_rlng Sep/Ices (15%) LS 569250 <br />Total Closure Capital Cost j $4.364.250 $586.774. <br />Grand Total PW Capital Cost $21.927.970 <br /> <br />-6- <br /> <br /> <br />